Exemplar BPOs completed 2010-2012. BPO Reports: 1783 Turk St, 3026 MLK
Way & 776 59th St. Insurance. Certificate of Insurance: E&O & General Liability.
REO Agent Application
By: Mary Lou Castellanos
Mary Lou Castellanos S a n F r a n c i s c o B r o k e r a g e www.sothebyshomes.com
415.901.1769
Jeffrey Gibson, SVP & Managing Broker 117 Greenwich Street, San Francisco, CA 94111 T 415.901.1700 F 415.901.1701
[email protected]
TABLE OF CONTENTS
About Mary Lou Castellanos
Agent Profile Overview of Team, REO Services & Resources Marketing Team Chart Ranked in the top 25 San Francisco MLS Agent Ranking Report
Professional References Asset Manager References Client Testimonials
REO Sales
List of REO Sales: October 2008 – Present San Francisco MLS Report: REO Sales 2008-2012
BPO Experience
Exemplar BPOs completed 2010-2012 BPO Reports: 1783 Turk St, 3026 MLK Way & 776 59th St.
Insurance
Certificate of Insurance: E&O & General Liability
Service Areas
List of Cities and Zip Codes that Mary Lou & her team service
About Mary Lou Castellanos Agent Profile, Her Team, & REO Services
Mary Lou Castellanos Agent Profile Career ♦ Over 23 years in residential real estate sales ♦ 22 years of REO sales experience ♦ Sold over 122 bank owned properties since October 2008 ♦ Corporate clients include: Bank of America, J.P. Morgan Chase, HSBC, Capital One, Vericrest Financial, Old Republic, Phoenix Asset Management ♦ Began at Fuller Commercial Brokerage in commercial office leasing ♦ International Business degree from San Francisco State University ♦ Represents local & international clientele ♦ Represented the buyer of the “Belli Mansion”, the highest priced home ever sold in MLS history ♦ Ranked in the top 25 of all Sotheby´s agents worldwide in 2009 & 2011 ♦ Named one of NRT´s top 1,000 agents 2007-2011 ♦ Founding member of the Luxury Market Council ♦ Invitational Speaker for Top Producer Panels ♦ Member of San Francisco Real Estate Roundtable ♦ Her work has drawn the attention of Bay Area media & the Wall Street Journal ♦ Equator Platinum Agent Certified ♦ NAR, CAR and SFAR member
Personal ♦ San Francisco native who has traveled to 45+ countries ♦ Participant in the Slow Food Movement & member of the James Beard Foundation ♦ Developed Pantry411.com - A website aimed at assisting local foodies in finding & exploring local ingredients ♦ Married to Vince Repetto
Charity ♦ Enterprise for High School Students: Board member & co-chair for Private Collection Art Tour ♦ Pathways for Kids: Past President Mary Lou Castellanos DRE #00905399 Sotheby’s International Realty 117 Greenwich Street San Francisco, CA 94111
[email protected] 415-901-1769 www.AtHomeWithMaryLou.com
Operated by Sotheby’s International Realty, Inc.
Mary Lou Castellanos Overview of Team, Services & Resources MARY LOU’s TEAM Hollis Bathen:
Full-Time Assistant, Licensed Real Estate Agent Joined Mary Lou’s team in June of 2005 Ensures a seamless transaction from start to finish- from disclosure pages to trash-outs, rekeys to open houses Graduated in 2001 from Santa Clara University with a B.A. in Art History Certificate in Interior Design from the Interior Designers Institute Personal: Marathon runner, triathalete, past Team in Training coach
Natalie Repetto: Marketing & Finance Assistant Spanish speaking Handles all reimbursement and bills for all REO listings Creates advertisements, postcards, mailers and online property advertisements Proficient in word, photoshop, web design & excel Junior at Mills College, majoring in Economics Salvador Lopez Barr: Spanish Translator, attorney Vince Repetto: San Francisco Off-Duty Police Officer to ensure secure property inspections Jorge Castillo: Contractor, Architect, Project Manager, Spanish Speaking
REO SERVICES
Mary Lou offers experience & expertise:
Market Analysis – Detailed evaluation of the property to obtain the highest sales price Property Management – Everything from Cash for Keys to tenant management to cleaning & maintenance Competitive Marketing – Properties can be advertised online, via email, and in print Expedited Closings – We screen buyers for pre-approval, and ensure thorough completion of contracts so closings are quick & easy
RESOURCES
Mary Lou has a vast network of servicers to make comparing bids easy:
Locksmiths Contractors Haulers Housecleaners Landscapers Painters Permit Expeditor Property Inspectors Electricians
Plumbers Carpet Layers Hardwood refinishers Handymen Movers Roofers Stone Cleaners Decorators Termite & Pest Control
Mary Lou Castellanos Marketing Team Chart
JEFFREY GIBSON
Senior Vice President & Managing Broker
MARY LOU CASTELLANOS
Sales Agent
HOLLIS BATHEN
Licensed Sales Assistant
NATALIE REPETTO
SALVADOR LOPEZ BARR
MICHELLE TERMAN
JORGE CASTILLO
Marketing & Reimbursement Coordinator
Spanish Translator & Licensed Attorney
Transaction Coordinator
Permit Expeditor & Contractor
CEO NEWSLETTER Q4 2011 A MESSAGE FROM OUR PRESIDENT: KATHY KORTE Greetings! I would like to take this opportunity to share with you our Top Producers of 2011. This year, I am very pleased to recognize our Top 25 Agents and Top 10 Teams by both Closed Transaction Volume and Closed Transaction Sides, listed here in alphabetical order. As you can see below, all of our markets are represented in 2011’s Top Producers. The expertise, professionalism and success of these agents contribute significantly to our reputation as the preeminent broker in the real estate industry today. Please join me in thanking and congratulating our Top Producers!
Top 25 Agents of 2011 by Closed Transaction Volume Steve Archino, Greenwich Joseph Barbieri, Greenwich BK Bates, Greenwich Mara Flash Blum, Downtown Manhattan Serena Boardman, East Side Manhattan Barbara Boyle, Pacific Palisades Mary Lou Castellanos, San Francisco Marilyn Clark, Bridgehampton Cristina Condon, Palm Beach
Michael Conroy, Southampton Joy Denton, Beverly Hills Roger Erickson, East Side Manhattan Nikki Field, East Side Manhattan Harald Grant, Southampton Karen Heyman, Downtown Manhattan Rylan Jacka, East Hampton Gregg Lynn, San Francisco Eva J. Mohr, East Side Manhattan
Ned Monell, Palm Beach Beate Moore, Bridgehampton Kelly Nelson, East Hampton Ed Petrie, East Hampton Lore Smith, Palm Beach Jon Taylor, San Francisco Dana Trotter, Bridgehampton
Top 25 Agents of 2011 by Closed Transaction Sides Mara Flash Blum, Downtown Manhattan Serena Boardman, East Side Manhattan Boni Enten Bryant, Los Feliz Bob Burbic, Santa Fe East Palace Mary Lou Castellanos, San Francisco Cristina Condon, Palm Beach Michele Downing, Pasadena Karen Heyman, Downtown Manhattan Mike Jashinski, Carmel Rancho
Dan Johnson, Montecito Coast Village Road Amanda Jones, San Francisco Maria Lounibos, Wine Country Gregg Lynn, San Francisco Deborah Maxson, Pasadena Paul McDonald, Santa Fe Main Downtown Beate Moore, Bridgehampton Mark Ogden, Pasadena Fred Raznick, Santa Fe Main Downtown
Joe Reichling, Los Feliz Anne Sanborn, Pasadena Tina Shone, Wine Country Darlene Streit, Santa Fe East Palace Manvel Tabakian, Los Feliz Jon Taylor, San Francisco John Weyand, Cape Cod Falmouth
Top 10 Teams of 2011 by Closed Transaction Volume
MARKET NEWS
The Anand Team, East Side Manhattan Filice Group, Sunset Strip Knowing Santa Fe, Santa Fe Main Downtown Neil Lyon Team, Santa Fe Grant Avenue Martin & Sebastiani, Wine Country
As we discussed in 2010’s Q4 Newsletter, that year was a strong one for our company, as total closed sales volume exceeded 2009 by almost 30%. I am happy to report that our markets remained resilient in the face of the various economic challenges throughout the year, posting an overall 2% increase in closed sales volume in 2011 compared to 2010. Several of our markets experienced increased sales volumes, with Cape Cod, Palm Beach, San Francisco and Santa Fe all enjoying double-digit increases over the prior year. On a companywide level, the increase in 2011 closed sales volume was driven by a 4% increase in sides, partially offset by a 2% decrease in our consolidated average selling price.
The Radcliffe Group, Pacific Palisades Shayn Scott Group, Sunset Strip Skubi & Gillespie, Santa Fe Grant Avenue The Stein Team, Downtown Manhattan WynneMorgensen, San Francisco
Top 10 Teams of 2011 by Closed Transaction SIDES The Anand Team, East Side Manhattan The Avery Group, San Francisco The Kling Team, Westlake Village Neil Lyon Team, Santa Fe Grant Avenue Martin & Sebastiani, Wine Country
Susan & Brad Mohr, Pasadena Santa Fe Team, Santa Fe Grant Avenue Shayn Scott Group, Sunset Strip Skubi & Gillespie, Santa Fe Grant Avenue WynneMorgensen, San Francisco
References References & Testimonials
Mary Lou Castellanos Professional References Asset Manager References
Cynthia Guandique: HSBC Office: 909-397-3993 Email:
[email protected] Terri Leivas: Vericrest Financial Office: 760-294-7939 Email:
[email protected] Marianne Metzger: LPS Asset Management Solutions Office: 720-566-8498 Email:
[email protected] Susan Speer: LPS Asset Management Solutions Office: 720-566-8235 Email:
[email protected] Marty Frank: Atlas REO Services Office: 858-259-8758 X2538 Email:
[email protected]
Mary Lou Castellanos Testimonials
Asset Manager Testimonials "All the paperwork in EQ is all nice and neat, labeled clearly. It is exactly how each agent should have them uploaded. They should take notes from you two!" You're absolutely my agent for all our high end properties in San Francisco!" "I want to thank you for an amazing job well done on this file. We got it done in two weeks! Thanks for all the help and I look forward to selling a TON more with you ladies." Mary Lou was very helpful throughout the transaction and shared her knowledge with a positive attitude. She shared work experience and displayed an eagerness to close this property on time. She is a great agent and I’m looking forward in working with her in the future. Client Testimonials "There is no chance that this sale would have come to a successful conclusion without you. I appreciate your hard work, your diligence, your patience, your initiative, your smarts, and most of all your great attitude and professionalism. You did a remarkable job." - David O. Cantu "If you are looking for a professional to sell your home, I would not hesitate to recommend her. She is knowledgeable, had a distinctive marketing plan, and a great follow through." - Gary Matus "Your superior professionalism has placed you among the elite top 2% of all agents in the industry's strongest company. Your achievement is even more impressive given that your highlevel of production occurred during what many now feel was the most challenging quarter of our professional life time. You have truly proven that you are the best of the best." - Bruce Zipf "I wish to recognize your impeccable conduct and expertise throughout this transaction, and to thank you for sensing the importance and delicate nature of this particular sale. You can be assured that I will continue to refer business to you." - Jean Mastagni "We are having a ball working with Mary Lou. She is indeed a sweetheart and I am certainly going to miss her when this is all wrapped up. She makes me feel so comfortable working with her." - Syble Serrell
REO Sales History October 2008 – Present
Mary Lou Castellanos REO Sales: October 2008 - May 2012
Address
Street
List Price
Sales Price
2190 2234 355 1517-21 636 647 579 2006 1531 776 3153 1129 618-620 2058 2697 1204-06 7506 15696 6868 45 207 259 27826 157 30 1155 767 301 159 630 282 1360 1027 24 4601 2366 1761
12th Ave. 14th Ave. 1st St. #S301 23rd Ave. 39th Ave. 41st Ave. 44th Ave. 45th Ave. 50th Ave. 59th St. #4 61st Ave. 88th Ave. Abbot Ave. Alemany Blvd. Alemany Blvd. Allston Way Altura Pl. Anchorage Dr. Arthur St. Ashford Ave. Augusta St. Bayview Circle Biscayne Ave. Bradford St. Brentwood Ave. Brussels St. Bryant St. #401 Byxbee St. Canal St. Campbell Ave. Carlton Ave. Clayton St. Cole St. Coleridge St. Congress Ave. Croyden Pl. Crestwood Drive
$719,900 $258,900 $476,900 $209,900 $699,900 $760,500 $679,000 $629,000 $124,900 $124,900 $149,900 $64,900 $545,500 $359,900 $514,900 $509,000 $617,900 $456,900 $73,900 $281,900 $335,500 $314,900 $253,900 $305,900 $674,500 $414,900 $469,000 $519,900 $239,900 $484,900 $339,900 $792,000 $1,377,000 $329,000 $225,550 $254,900 $369,900
$720,000 $265,000 $470,000 $230,000 $673,000 $750,000 $807,000 $635,000 $128,000 $121,000 $130,000 $63,800 $540,000 $358,000 $525,000 $587,000 $617,000 $462,500 $73,000 $260,000 $380,000 $350,000 $249,900 $450,000 $674,500 $365,000 $466,000 $650,000 $245,000 $480,000 $303,000 $792,000 $1,450,000 $329,000 $46,000 $244,900 $338,000
Mary Lou Castellanos REO Sales: October 2008 - May 2012 13 780 821 111 1337 1434 197 8505 36 150 2015 1341 149 301 61 830 8 279 2111 122 138 44 41 3090 780 1368 2312 322 1154 10782 1233 645 368 872 52 86 3300 1089
Daffodil Ln. Dartmouth St. Dartmouth St. Day St. Denlyn St. Derby St. Desmond St. Dowling St. Duboce Ave. E Market St. East 21st St. East 27th St. Elmira St. Ethel Ave. Fair Ave. Felton St. Flemings Ct. Flournoy St. Franklin St. #5 Galewood Cir. Gambier St. Garrison Ave. Gladstone Dr. Glascock St. #208 Goettingen St. Goettingen St. Gough St. Hanover Ave. #403 Hawthorne St. Hellman St. Howard St. #716 Hurlingame Ave. Imperial Way #208 Ingerson Ave. Jennings Ct. Jennings Ct. Kelly St Key Ave.
$235,400 $469,900 $481,900 $825,790 $359,900 $393,900 $98,000 $69,900 $39,000 $449,900 $228,900 $160,900 $389,900 $895,000 $603,900 $599,900 $299,900 $349,900 $797,000 $845,000 $476,900 $300,000 $534,900 $249,900 $485,000 $530,000 $2,142,000 $412,900 $699,000 $433,900 $965,700 $241,900 $149,800 $469,900 $209,900 $378,900 $269,900 $380,900
$280,000 $530,000 $490,000 $790,000 $425,000 $393,000 $270,000 $63,000 $40,000 $430,000 $230,000 $175,000 $405,000 $895,000 $565,000 $650,000 $255,000 $340,000 $799,000 $861,000 $478,000 $300,000 $515,000 $230,000 $491,000 $505,000 $2,210,000 $416,000 $725,000 $428,000 $965,000 $250,000 $152,800 $455,000 $210,000 $371,500 $275,000 $375,000
Mary Lou Castellanos REO Sales: October 2008 - May 2012 1404 875 240 231 690 123 930 1055 1700 8767 1195 1444 1450 240 1737 6224 8100 2360 1805-09 5 1365 1712 1731 18 26358 1700 895 11 2785 43 1360 401 140 1445 9503 15 632 29
Lane St. Le Conte Ave. Lombard St. #731 Los Olivos Ave. Market St. #1505 Marlin Ct. #52 Mission Rd. #27 Monterey Blvd. Monterey Dr. Mountain Blvd. Munich St. Newcomb Ave. Newcomb Ave. N. Bayshore Blvd. #317 Oakdale Ave. Oakdale Ave. Oceanview Ter. #117 Olympic Dr. Page St. Pepperwood Ln. Portola Dr. Quesada Ave. Quesada Ave. Redondo St. Regal Ave. Rheem Ave. Rolph St. Sala Terrace San Bruno Ave. Santa Cruz Ave. Skyline Dr. South Norfolk St. #205 S. Van Ness Ave. #719 Southgate Ave. Stearns Ave. Sunrise Ct. Swallowtail Ct. Teddy Ave.
$279,000 $449,800 $349,000 $624,900 $699,900 $387,900 $247,500 $949,000 $599,800 $244,900 $525,000 $314,900 $330,000 $296,900 $436,000 $329,900 $319,900 $621,000 $2,100,000 $769,900 $1,149,000 $393,900 $329,900 $384,900 $189,900 $130,725 $474,900 $560,000 $269,900 $399,900 $399,900 $339,900 $477,900 $542,520 $419,900 $567,900 $359,900 $481,900
$279,000 $470,200 $347,500 $680,000 $665,000 $370,000 $250,000 $949,000 $598,000 $245,000 $548,700 $270,000 $352,500 $263,000 $420,000 $322,600 $319,900 $688,000 $1,950,000 $759,900 $1,180,000 $422,000 $338,000 $380,000 $181,000 $132,175 $481,000 $600,000 $300,000 $385,000 $394,000 $340,000 $460,000 $571,000 $415,000 $573,000 $355,000 $513,000
Mary Lou Castellanos REO Sales: October 2008 - May 2012 65 221 46 43 1551 601 26 1940 6 23 336
Teresa St. Thrift St. Tingley St. Topeka Ave. Van Dyke Ave. Van Ness Ave. #4 Village Lane Webster Welch St. Willits St. Winchester St. SALES VOLUME:
$434,900 $470,300 $472,500 $499,900 $314,900 $549,000 $636,800 $1,715,700 $749,900 $383,250 $414,900
$456,000 $500,000 $500,000 $466,000 $353,000 $540,000 $636,800 $1,660,000 $801,500 $399,500 $438,000 $59,986,175
Condo/Coop/TIC/Loft Agent One Line Report Listings as of 04/05/12 at 9:51am
Page 1
Property Types: Condo/Coop/TIC/Loft, Lots & Acreage, 2-4 Units : Status: Sold (1/1/2008 or after) Listing Agent: (301994) Mary Lou Castellanos
St T MLS#
Address
S S S S S S S S S S S S S S S S S S
8100 Oceanview Ter #117 3/G 122 Galewood Cir 4/D 2111 Franklin #5 7/B 690 Market St #1505 8/B 240 Lombard St #731 8/H 24 Coleridge St 9/A 140 South Van Ness Ave 9/F#719 767 Bryant St #401 9/F 1233 Howard #716 9/F 52 Jennings Ct 10/K 368 Imperial Way #20811/M 632 Swallowtail Ct 11/O 930 Mission Rd #27 12/C 401 South Norfolk St #205 13/J 45 Ashford Ave 14/E 3090 Glascock St #20819/J 8767 Mountain Blvd 19/J 322 Hanover Ave #40319/J
C C C C C C C L L C C C C C C C C C
367640 337732 364518 381112 374704 377950 379008 365507 374753 370017 352639 379316 364161 379759 359056 384696 339668 334867
D/S
List/Sale $ 319,900 861,000 799,000 665,000 347,500 329,000 460,000 466,000 965,000 210,000 152,800 355,000 250,000 340,000 260,000 230,000 245,000 416,000
OM/Sale Date BD 05/12/10 05/08/08 02/17/10 04/26/11 12/16/10 04/19/11 02/10/11 03/18/10 12/31/10 02/01/11 03/09/09 03/25/11 01/25/10 03/11/11 10/13/09 06/29/11 08/04/08 02/20/08
BA
PK
LO
2 2 1 No STHB 3 2.50 2 S N STHB 2 2 1 S N STHB 1 1.50 1 No STHB 1 1 1 No STHB 2 1 0 No STHB 2 2 0 Ye STHB 1 2 1 No STHB 2 2.50 1 S N STHB 3 2 2 No STHB 0 1 1 No STHB 2 2 2 No STHB 2 2 2 No STHB 2 2 2 No STHB 1 1 1 No STHB 2 2 1 No STHB 2 2 1 No STHB 2 2 1 No STHB
LA M. Castellanos M. Castellanos M. Castellanos M. Castellanos M. Castellanos M. Castellanos M. Castellanos M. Castellanos M. Castellanos M. Castellanos M. Castellanos M. Castellanos M. Castellanos M. Castellanos M. Castellanos M. Castellanos M. Castellanos M. Castellanos
DOM 59 40 46 67 96 157 57 39 120 228 22 70 45 40 84 38 109 64
Presented By: Mary Lou Castellanos (Lic: 00905399) / Sotheby's International Realty (Lic: 00338392) IONS and is NOT WARRANTED. - Copyright: 2012 by San Francisco Assoc of REALTORS® Equal Opportunity Housing * All information deemed reliable, but not guaranteed Equal Opportunity Housing * All information deemed reliable, but not guaranteed.
2-4 Units Agent One Line Report Listings as of 04/05/12 at 9:51am
Page 2
Property Types: Condo/Coop/TIC/Loft, Lots & Acreage, 2-4 Units : Status: Sold (1/1/2008 or after) Listing Agent: (301994) Mary Lou Castellanos
St MLS# S S S S S S
383814 390852 378699 350609 356795 350634
Street Address
D/S
1805-1809 Page St 5/B 1360 Clayton St 5/G 1940-1942 Webster St6/C 618-620 Abbot Ave 11/A 1204-1206 Allston Way19/B 1517-1521 23rd Ave 19/J
List/Sale $ 1,950,000 792,000 1,660,600 540,000 587,000 230,000
OM/S Dt #UN #PKG #VAC Sqft LO 07/29/11 01/26/12 02/11/11 02/06/09 08/21/09 01/27/09
3 3 2 2 2 2
3 0 2 2 2 0
5550 2 2267 2 2143 2 2170 2 2 3863
STHB STHB STHB STHB STHB STHB
LA
DOM
M. Castellanos M. Castellanos M. Castellanos M. Castellanos M. Castellanos M. Castellanos
96 99 59 42 83 28
Presented By: Mary Lou Castellanos (Lic: 00905399) / Sotheby's International Realty (Lic: 00338392) IONS and is NOT WARRANTED. - Copyright: 2012 by San Francisco Assoc of REALTORS® Equal Opportunity Housing * All information deemed reliable, but not guaranteed Equal Opportunity Housing * All information deemed reliable, but not guaranteed.
Lots & Acreage Agent One Line Report Listings as of 04/05/12 at 9:51am
Page 3
Property Types: Condo/Coop/TIC/Loft, Lots & Acreage, 2-4 Units : Status: Sold (1/1/2008 or after) Listing Agent: (301994) Mary Lou Castellanos
St MLS#
Address
D/S
S 393105
13 Daffodil Ln
14/E
List/Sale $ 280,000
OM/Sale Date 03/06/12
~Acres 0.164
Zoning LO STHB
LA
DOM
M. Castellanos 41
Presented By: Mary Lou Castellanos (Lic: 00905399) / Sotheby's International Realty (Lic: 00338392) IONS and is NOT WARRANTED. - Copyright: 2012 by San Francisco Assoc of REALTORS® Equal Opportunity Housing * All information deemed reliable, but not guaranteed Equal Opportunity Housing * All information deemed reliable, but not guaranteed.
Single-Family Homes Agent One Line Report Listings as of 04/05/12 at 9:48am Property Type: Single-Family Homes : Status: Sold (1/1/2008 or after) Listing Agent: (301994) Mary Lou Castellanos
St MLS#
Street Address
D/S
S S S S S S S S S S S S S S S S S S S S S S S S S S S S S S S S S S S S S S S S S S S S S S
636 39th Ave 647 41st Ave 2190 12th Ave 2006 45th Ave 301 Byxbee St 221 Thrift St 1365 Portola Dr 1055 Monterey Blvd 30 Brentwood Ave 111 Day St 1027 Cole St 2312 Gough St 157 Bradford St 61 Fair Ave 1444 Newcomb Ave 1404 Lane St 1731 Quesada Ave 1450 Newcomb Ave 1551 Van Dyke Ave 18 Redondo St 1737 Oakdale Ave 1712 Quesada Ave 872 Ingerson Ave 895 Rolph St 1195 Munich St 279 Flournoy St 43 Santa Cruz Ave 2697 Alemany Blvd 11 Sala Ter 197 Desmond 44 Garrison Ave 630 Campbell Ave 1368 Goettingen St 29 Teddy Ave 2785 San Bruno Ave 138 Gambier St 780 Goettingen St 780 Dartmouth St 259 Bayview Cir 207 Augusta St 149 Elmira St 43 Topeka Ave 2058 Alemany Blvd 46 Tingley St 86 Jennings Ct 1089 Key Ave
1/E 1/E 2/A 2/B 3/B 3/J 4/G 4/N 4/P 5/C 5/E 7/B 9/A 9/A 10/A 10/A 10/A 10/A 10/A 10/A 10/A 10/A 10/A 10/B 10/B 10/D 10/D 10/D 10/D 10/E 10/E 10/E 10/E 10/E 10/F 10/F 10/F 10/F 10/G 10/G 10/G 10/G 10/H 10/H 10/K 10/K
352956 353125 347941 342634 343331 364376 379660 385624 359806 387398 378284 381462 362590 357270 360619 350861 340305 354872 372738 335932 387998 341658 382759 367353 353448 352602 378012 351374 345990 393414 343127 332323 333964 351385 381553 343875 335838 358983 393624 352828 350829 356717 382832 351216 348986 350897
List/Sale $ OM/Sale Date BD 673,000 750,000 720,000 635,000 650,000 500,000 1,180,000 949,000 674,500 790,000 1,450,000 2,210,000 450,000 565,000 270,000 279,000 338,000 352,500 353,000 380,000 420,000 422,000 455,000 481,000 548,700 340,000 385,000 525,000 600,000 270,000 300,000 480,000 505,000 513,000 300,000 478,000 491,000 530,000 350,000 380,000 405,000 466,000 358,000 500,000 371,500 375,000
06/02/09 05/18/09 11/13/08 07/18/08 08/14/08 02/25/10 03/03/11 06/28/11 01/06/10 11/30/11 12/08/10 03/31/11 11/13/09 08/26/09 02/19/10 06/08/09 06/27/08 07/29/09 08/31/10 05/16/08 10/06/11 06/20/08 05/20/11 04/21/10 07/06/09 04/10/09 02/04/11 05/05/09 11/13/08 03/23/12 09/12/08 03/18/08 02/18/08 02/25/09 03/25/11 07/29/08 03/03/08 08/14/09 03/30/12 03/19/09 05/12/09 10/01/09 11/10/11 02/27/09 05/15/09 02/25/09
3 2 2 2 3 3 4 3 2 3 3 4 2 4 3 2 2 2 3 2 3 3 4 3 2 3 3 2 3 3 4 2 2 3 1 2 2 2 2 2 2 2 1 3 3 2
Page 1
BA PKG LO 2 1 1 1 2 2 4 3 1 2.50 3 3.50 1 2 2 2 1 1 1 1 3 1 3 1 1 2 1 1 2 1 2.50 1 1 3 1 1 1 1 2 1 1 1 1 1 2 1
1 2 1 1 1 1 2 2 1 2 2 2 1 0 1 0 1 0 0 0 2 2 2 1 1 1 2 3 1 0 1 1 1 1 2 1 1 1 1 0 1 1 1 1 2 2
S
T S
T T S
S
T
T
T
STHB STHB STHB STHB STHB STHB STHB STHB STHB STHB STHB STHB STHB STHB STHB STHB STHB STHB STHB STHB STHB STHB STHB STHB STHB STHB STHB STHB STHB STHB STHB STHB STHB STHB STHB STHB STHB STHB STHB STHB STHB STHB STHB STHB STHB STHB
LA
DOM
M. Castellanos 82 M. Castellanos 58 M. Castellanos 16 M. Castellanos 29 M. Castellanos 7 M. Castellanos 43 M. Castellanos 41 M. Castellanos 23 M. Castellanos150 M. Castellanos128 M. Castellanos 19 M. Castellanos 21 M. Castellanos 12 M. Castellanos 84 M. Castellanos172 M. Castellanos113 M. Castellanos 61 M. Castellanos104 M. Castellanos 39 M. Castellanos106 M. Castellanos 46 M. Castellanos 27 M. Castellanos 40 M. Castellanos 32 M. Castellanos113 M. Castellanos 44 M. Castellanos 91 M. Castellanos 97 M. Castellanos 79 M. Castellanos 11 M. Castellanos 74 M. Castellanos152 M. Castellanos 62 M. Castellanos 36 M. Castellanos 8 M. Castellanos 24 M. Castellanos 25 M. Castellanos 23 M. Castellanos 33 M. Castellanos 28 M. Castellanos 79 M. Castellanos112 M. Castellanos217 M. Castellanos 25 M. Castellanos198 M. Castellanos 37
Presented By: Mary Lou Castellanos (Lic: 00905399) / Sotheby's International Realty (Lic: 00338392) IONS and is NOT WARRANTED. - Copyright: 2012 by San Francisco Assoc of REALTORS® Equal Opportunity Housing * All information deemed reliable, but not guaranteed Equal Opportunity Housing * All information deemed reliable, but not guaranteed.
Single-Family Homes Agent One Line Report Listings as of 04/05/12 at 9:48am
Page 2
St MLS#
Street Address
D/S
S S S S S S S S S S S S S S S S S S S S S S S S S S S S S S S S S S S S S S S S S
875 Le Conte Ave 23 Willits St 150 East Market St 336 Winchester St 65 Teresa St 231 Los Olivos Ave 26 Village Ln 1360 Skyline Dr 1445 Southgate Ave 282 Carlton Ave 1761 Crestwood Dr 1700 Monterey Dr 15 Sunrise Ct 2360 Olympic Dr 645 Hurlingame Ave 1154 Hawthorne St 5 Pepperwood Ln 301 Ethel Ave 1337 Denlyn St 6 Welch St 8 Flemings Ct 36 Duboce Ave 1700 Rheem Ave 26358 Regal Ave 27826 Biscayne Ave 3300 Kelly St 4601 Congress Ave 8505 Dowling St 1129 88th Ave 6868 Arthur St 1531 50th Ave 3153 61st Ave 1341 E 27th St 2015 East 21st St 2234 14th Ave 6224 Oakdale Ave 9503 Stearns Ave 10782 Hellman St 7506 Altura Pl 2366 Croyden Pl 15696 Anchorage Dr
10/K 11/A 11/A 11/A 11/A 11/A 11/H 11/I 11/J 12/B 12/B 12/B 12/C 12/C 13/H 13/K 14/B 14/E 14/F 14/I 14/J 18/L 18/L 19/F 19/F 19/F 19/J 19/J 19/J 19/J 19/J 19/J 19/J 19/J 19/J 19/J 19/J 19/J 19/J 19/L 19/L
353784 350666 371031 362464 351572 356614 359538 387678 356985 387335 392129 351274 350456 366741 350118 354732 373447 379525 361718 379591 382900 343938 349030 385344 348483 349007 349299 340269 350234 341084 347286 350335 340949 339679 339680 341194 335046 345677 337659 381988 348119
List/Sale $ OM/Sale Date BD 470,200 399,500 430,000 438,000 456,000 680,000 636,800 394,000 571,000 303,000 338,000 598,000 573,000 688,000 250,000 725,000 759,900 895,000 425,000 801,500 255,000 40,000 132,175 181,000 249,900 275,000 46,000 63,000 63,800 73,000 128,000 130,000 175,000 230,000 265,000 322,600 415,000 428,000 617,000 244,900 462,500
05/06/09 02/05/09 12/16/10 02/26/10 06/05/09 06/10/09 09/29/09 11/10/11 07/02/09 09/02/11 03/30/12 04/23/09 03/13/09 04/15/10 12/30/08 05/22/09 11/03/10 03/14/11 11/05/09 03/11/11 12/12/11 02/05/09 12/12/08 07/29/11 12/26/08 12/24/08 01/08/09 11/03/08 02/13/09 02/12/09 11/13/08 02/13/09 07/23/08 05/29/08 05/21/08 08/06/08 10/03/08 11/04/08 05/07/08 05/13/11 12/05/08
3 2 4 2 3 5 6 3 3 2 2 4 3 4 3 4 3 4 3 4 3 3 3 3 3 3 3 2 3 2 3 3 2 2 3 3 5 4 4 2 4
BA PKG LO 2.50 1 2 1 1 4 3.50 1 2 1 1 2.50 3 3 1 3 3 3 2 3 2 2 1.50 1 2 2 1 1 2 1 1 1 1 1 2 2 3 2 3 2.50 2.50
2 1 1 1 2 2 2 0 2 1 2 2 2 2 0 2 2 2 2 2 2 1 0 1 1 2 1 0 0 0 0 1 0 1 1 2 1 2 2 2 2
T S T T T S S T
S S
S
S S S S S
STHB STHB STHB STHB STHB STHB STHB STHB STHB STHB STHB STHB STHB STHB STHB STHB STHB STHB STHB STHB STHB STHB STHB STHB STHB STHB STHB STHB STHB STHB STHB STHB STHB STHB STHB STHB STHB STHB STHB STHB STHB
LA
DOM
M. Castellanos 51 M. Castellanos 32 M. Castellanos144 M. Castellanos131 M. Castellanos 80 M. Castellanos 14 M. Castellanos 59 M. Castellanos105 M. Castellanos 28 M. Castellanos 47 M. Castellanos108 M. Castellanos 76 M. Castellanos 74 M. Castellanos 41 M. Castellanos 31 M. Castellanos 31 M. Castellanos 84 M. Castellanos 57 M. Castellanos 34 M. Castellanos 53 M. Castellanos244 M. Castellanos201 M. Castellanos 49 M. Castellanos 64 M. Castellanos 55 M. Castellanos 59 M. Castellanos 56 M. Castellanos183 M. Castellanos 69 M. Castellanos284 M. Castellanos 50 M. Castellanos 55 M. Castellanos 9 M. Castellanos 38 M. Castellanos 39 M. Castellanos 94 M. Castellanos272 M. Castellanos 65 M. Castellanos 61 M. Castellanos 59 M. Castellanos 61
Presented By: Mary Lou Castellanos (Lic: 00905399) / Sotheby's International Realty (Lic: 00338392) IONS and is NOT WARRANTED. - Copyright: 2012 by San Francisco Assoc of REALTORS® Equal Opportunity Housing * All information deemed reliable, but not guaranteed Equal Opportunity Housing * All information deemed reliable, but not guaranteed.
BPO Experience
Mary Lou Castellanos Recent BPOs Completed
776 59th St. #4, Oakland: Completed for Vericrest Financial on 3-16-12 (see following pages for a copy of the report) 3026 Martin Luther King Jr. Way, Berkeley: Completed for Vericrest Financial on 4-1-12 (see following pages for a copy of the report) 1783 Turk St, San Francisco: Completed for Vericrest Financial on 2-25-12 (see following pages for a copy of the report) 240 N. Bayshore Blvd #317, San Mateo: Completed for HSBC on 1-20-12 143 Nautilus Ct, San Francisco: Completed for Integrated Asset Services on 7-20-11 2613 Emma Dr, Pinole: Completed for Vericrest Financial on 3-20-12 259 Bayview Circle, San Francisco: Completed for HSBC on 2-01-12 1761 Crestwood Dr, San Bruno: Completed for Vericrest Financial on 2-15-12 197 Desmond St, San Francisco: Completed for Bank of America on 1-6-12 5500 Anza St, San Francisco: Completed for Atlas REO Services on 2-2-12 3324 Market St, San Francisco: Completed for LPS Asset Management on 2-28-12 13 Daffodil Lane, Mill Valley: Completed for Atlas REO on 12-30-11 8 Flemings Ct, Sausalito: Completed for Vericrest Financial on 10-17-11 1360 Clayton St, San Francisco: Completed for GreenRiver Capitol on 9-22-11 671-673 Connecticut, San Francisco: Completed for GreenRiver Capitol on 12-1-10 2058 Alemany Blvd, San Francisco: Completed for Vericrest Financial on 5-25-11 1360 Skyline Drive, Daly City: Completed for Vericrest Financial on 7-13-11 1737 Oakdale Ave, San Francisco: Completed for Phoenix Asset Management on 7-8-11 1466 Quesada Ave, San Francisco: Completed for LPS on 3-4-12
Residential Broker Price Opinion (BPO) This BPO is the
■
Initial
2nd Opinion
Updated
DATE 03-16-12
Exterior Only
Date Format (00/00/00)
ASSET NUMBER:
9800892508
SALES REPRESENTATIVE:
PROPERTY ADDRESS:
776 59TH ST 4
CLIENT NAME:
OAKLAND
CA
94609
COMPLETED BY:
MARY LOU
CASTELLANOS
FIRM NAME:
Sothebys International Realty
FAX NO.
4159011701
PHONE NO.
4159011769
EMAIL
[email protected]
PARCEL NO.
0151358036000
I.
GENERAL MARKET CONDITIONS Current market condition:
Depressed
Employment conditions:
■
Declining
■
Market price of this type property has:
Slow
Stable
Stable
Increasing
Decreased
%
in past
months
Increased
%
in past
months
Estimated percentages of owner vs. tenants in neighborhood: There is a
Normal supply
% owner occupant
50
oversupply
3
No. of competing listings in neighborhood that are REO or Corporate owned:
1
No. of boarded or blocked-up homes:
1
Suburban
■
50
% tenant
shortage of comparable listings in the neighborhood
Approximate number of comparable units for sale in neighborhood:
Location Description:
Excellent
Remained stable
■
■
Improving
Urban
New Construction:
Yes
■
Incentives Offered:
Yes
■
No No
Rural
Comments:
II.
SUBJECT MARKETABILITY Range of values in the neighborhood is $ The subject is an
to $
139900
over improvement
under improvement
■
Normal marketing time in the area is:
625000
30 days
Appropriate improvement for the neighborhood.
60 days
Are all types of financing available for the property? Has the property been on the market in the last 12 months?
90 days
120 days
■
Yes
No
If no, explain
■
Yes
No
If yes, How Long? If yes, $
To the best of your knowledge, why did it not sell? Unit Type:
single family detached
■
single family attached If condo or other association exists: Fee $
The fee includes:
128
condo
co-op
mobile home
townhouse
modular
land only
monthly
annually
Current?
■
Yes
No
Pool
annually
Current?
Yes
No
Fee delinquent? $
Phone No.: monthly
annually
Current?
Yes
Name: ■
Agent believes subject property is
Vacant
Fee delinquent? $
Occupied
Favorable
Subject property has basement?
Yes
■
Neutral
■
Unfavorable
■
No
If subject property is Mobile Home,is it Attached to foundation? Average
No
Phone No.:
Agent believes subject property is
Good
Fee delinquent? $
Other
Tennis
Name:
If Management Company exists: Fee $
Owner Pride
list price (include MLS printout)
Phone No.: monthly
Management Company:
125
139900
Name:
If HOA exists: Fee $
HOA Contact:
180 days
Very close to freeway and MLK (very busy street). Lots of noise pollution, stale
Landscape
Insurance
Association Contact:
■
150 days
Yes
No
Below Average
Does Agent feel there would be a resale problem?
Yes
■
No
Agent resale comments: Based on the comps, the subject property is priced well, however, it is competing against brand new construction condos with full amenities (gym, theater, courtyard) and views. The subject property is one lot away from the freeway and MLS, which causes lots of noise pollution and traffic. It is also very small for a 2BR. It may have been overpriced when it first came on the market and now it is "stale" because it has sat on the market for so long and followed the market down. Buyers may assume there is something wrong with it when it is priced so low and has been on the market for so long.
*** Blue fields can be filled out, pink fields are required and gray fields are pre-populated (read only). EQUATOR PROPRIETARY INFORMATION. This document was created by Equator, LLC for use solely by its authorized customers and affiliates, and is legally protected. Any copying, distribution or use of this document, or any of the information contained herein, not expressly permitted by Equator in writing is STRICTLY PROHIBITED. © 2006, Equator, LLC. All Rights Reserved. www.equator.com Page 1 of 4
III. COMPETITIVE CLOSED SALES ITEM
SUBJECT
COMPARABLE NUMBER 1
COMPARABLE NUMBER 2
COMPARABLE NUMBER 3
Address 776 59TH ST 4
1001 46th St. 302
1001 46th St 403
1001 46th St. 402
City
OAKLAND
Emeryville
Emeryville
Emeryville
State
CA
CA
CA
CA
Postal Code On Original BPO
94609
94608
94608
Basement
Yes
■
No
Yes
■
No
List Price Sale Price
139900
Price/Gross Living Area
$
199.86 Sq.Ft.
Data Source
MLS-Tax Records
No .8
DESCRIPTION
Yes
No
Yes
No
Yes .8
$ $
300000
263 Sq.Ft.
$
MLS-tax records
12-01-11
12-16-11
12-29-11
18
33
DESCRIPTION
+(-) Adjustment
none
+(-) Adjustment
DESCRIPTION
none
none
fee simple
fee simple
fee simple
fee simple
Site Design and Appeal
condo
condo
condo
condo
traditional
contemporary
contemporary
contemporary
Quality of Construction
fair
excellent
Age
5
1
1
1
Condition
good
excellent
excellent
excellent
Above Grade Room Count Gross Living Area
Total
Bdms
4
2
Baths
Total
1 700 Sq.Ft.
Lot Size Basement & Finished Rooms Below Grade
-30000 excellent
Bdms
Baths
1
1
15000
1140 Sq.Ft.
-50000
4
Total
Bdms
4
1
Baths
Total
1
15000
1195 Sq.Ft.
-50000
-30000
Bdms
1
15000
1140 Sq.Ft.
-50000
none
none
Functional Utility
fair
superior
superior
superior
Heating/Cooling
central heat
central heat
central heat
central heat
Energy Efficient Items
none
yes
yes
yes
Garage/Carport
1
1
1
1
Porches, Patio, Deck Fireplace(s), etc.
none
gym, theater, courtyard, views
Fence, Pool, etc.
gate
security gate
Good Fair
Lot Characteristics ■
View ■
Floor Plan Utility ■
Ext Condition’s Appeal ■
Int Condition’s Appeal ■
Overall Rating Compared ■
■
Avg
Good
Poor
Fair
gym, theater, -25000 courtyard, views
Good
Avg
Good
Avg
Fair
Poor
Fair
Poor
Good
Avg
Good
Avg
Fair
Poor
Fair
Poor
Good
Avg
Good
Avg
Fair
Poor
Fair
Poor
Good
Avg
Good
Avg
Fair
Poor
Fair
Poor
Good
Avg
Good
Avg
Fair
Poor
Fair
Poor
Good
Avg
Good
Avg
Fair
Poor
Fair
Poor
Good ■
-10000 ■
■
-5000 ■
-15000 ■
New construction
Net Adj. (total) Adjusted Sales Price of Comparable
Fair
-50000
Poor
■
Avg Poor
■
-25000
security gate
security gate
Avg
■
Good
Other
gym, theater, courtyard, views
Baths
1
4
none
Location
+(-) Adjustment
-30000 excellent
none
-25000
290000
254 Sq.Ft.
32
DESCRIPTION
.8 315000
$
MLS-tax records
No
$ $
309000
258 Sq.Ft.
No ■
* Proximity
329000
$
Yes
■
* Proximity
310000
$ $ MLS- tax Records
Sale Date Days on Market
Sales or Financing Concessions Leasehold/Fee Simple
■
■
* Proximity $ $
94608
No
Yes
Prox. to Subject (miles)
VALUE ADJUSTMENTS
Yes
■
-50000
Avg
Fair
Poor
Good
Avg
Fair
Poor
Good
Avg
Fair
Poor
Good
Avg
Fair
Poor
Good
Avg
Fair
Poor
Good
Avg
Fair
Poor
Good
Avg
Fair
Poor
Good Fair ■
-10000 ■
■
-5000 ■
-15000 ■
new construction
■
-50000
Avg Poor
Good
Avg
Fair
Poor
Good
Avg
Fair
Poor
Good
Avg
Fair
Poor
Good
Avg
Fair
Poor
Good
Avg
Fair
Poor
-10000
-5000
-15000
new construction
-170,000.00
-170,000.00
-170,000.00
130,000.00
139,000.00
120,000.00
Sale # 1 Inspected?
Yes
■
No
Comments:
Brand New construction. Quiet block. Lots of amenities (gym, theater, courtyard), views
Sale # 2 Inspected?
Yes
■
No
Comments:
Brand New construction. Quiet block. Lots of amenities (gym, theater, courtyard), views
Sale # 3 Inspected?
Yes
■
No
Comments:
Brand New construction. Quiet block. Lots of amenities (gym, theater, courtyard), views
IV. MARKETING STRATEGY ■
As-is
Minimal Lender Required Repairs
* Most Likely Buyer:
■
1st Time Buyer
Repaired
Move Up Buyer
Investor
Seller Assisted
*** Blue fields can be filled out, pink fields are required and gray fields are pre-populated (read only). EQUATOR PROPRIETARY INFORMATION. This document was created by Equator, LLC for use solely by its authorized customers and affiliates, and is legally protected. Any copying, distribution or use of this document, or any of the information contained herein, not expressly permitted by Equator in writing is STRICTLY PROHIBITED. © 2006, Equator, LLC. All Rights Reserved. www.equator.com Page 2 of 4
V. REPAIRS Itemize ALL repairs needed to bring property from its present “as is” condition to average marketable condition for the neighborhood. Check those repairs you recommend that we perform for most successful marketing of the property.
* Insurable Damage?
Y
N
■
Item
Estimated Cost
Item
Estimated Cost
$ $ $ $ $
$ $ $ $ $
GRAND TOTAL FOR ALL REPAIRS $
0.00
Estimated days to complete all repairs
VI. COMPETITIVE LISTINGS ITEM
SUBJECT
COMPARABLE NUMBER 1
COMPARABLE NUMBER 2
COMPARABLE NUMBER 3
Address 776 59TH ST 4
567 53rd St
6211 Telegraph Ave 3
592 55th St.
City
OAKLAND
OAKLAND
OAKLAND
OAKLAND
State
CA
CA
CA
CA
Postal Code
94609
94609
94609
Original List Price On Original BPO
Yes
■
No
■
Yes
No
Basement
Yes
■
No
■
Yes
No
Yes
List Price List Date
$
139,900.00
Price/Gross Living Area
$
199.86 Sq.Ft.
.6
MLS-Tax Records
MLS-Tax Records
DESCRIPTION
Days on Market
+(-) Adjustment
10-27-11
01-19-12
$
174 Sq.Ft.
311 Sq.Ft.
MLS-Tax Records
DESCRIPTION
+(-) Adjustment
DESCRIPTION none (short sale)
275
138
60
fee simple condo
fee simple
fee simple condo
Leasehold/Fee Simple Site Design and Appeal
condo
traditional
traditional
traditional
traditional
Quality of Construction
fair
fair
fair
fair
Age
5
88
27
88
Condition
good
Above Grade Room Count Gross Living Area
Total
Bdms
4.0
2.0
Lot Size Basement & Finished Rooms Below Grade
condo
good Bdms
Baths
Total
Bdms
4
2
1
4
2
-15000
880 Sq.Ft.
Baths
Total
1
914 Sq.Ft.
storage
none
Bdms
2
4 -15000
fair
fair
fair
fair
central heat
central heat
central heat
central heat
Energy Efficient Items
none
unknown
Garage/Carport
1
0
10000 1
Porches, Patio, Deck Fireplace(s), etc.
none
deck-patio, fireplace
-15000
Fence, Pool, etc.
gate
Good
Avg
Good
Poor
Fair
Good
Avg
Good
Fair
Poor
Fair
Fair Lot Characteristics ■
View ■
Floor Plan Utility ■
Ext Condition’s Appeal ■
Int Condition’s Appeal ■
Overall Rating Compared ■
■
unknown
Good
Avg
Fair
Poor
■
Avg
Fair
Poor
Good
Avg
Fair
Poor
Fair
Poor
Good
Avg
Good
Avg
Fair
Poor
Fair
Good
Avg
Good
Fair
Poor
Fair
Poor
Good
Avg
Good
Fair
Poor
Fair
none
-15000
■
■
■
Poor Avg
Fair
Poor ■
Fair Good
Good
■
Avg
Avg
Avg
Good
Fair
Poor
Fair
Avg
Good
Avg
Good
Poor
Fair
Poor
Fair
-30000
Net Adj. (total) Adjusted Sales Price of Comparable
■
■
Fair
Good
Avg
■
Poor Poor
Good -10000
-25000
Avg
Fair
Poor
-10000
■
Good Good -10000
Avg Poor
Fair
-10000
Fair
Poor
■
Fair
-25000
Avg Poor
■
Good
Avg
Good Good -10000
Avg Poor
Fair
-10000
Avg
■
■
Fair Good
tenant occupied
Other
front gate
-25000
Poor
Good Good
deck
Avg
■
unknown
none
Good
Poor
-15000
1
Avg
■
1
none
Heating/Cooling
Location
Baths
800 Sq.Ft.
Functional Utility
front gate
+(-) Adjustment
good
Total
700 Sq.Ft.
none
.5
none
1.0
No 249000
none
good
■
$
fee simple
Baths
No
* Proximity
159900
$
MLS-Tax Records
DESCRIPTION
Sales or Financing Concessions
Yes .6
$
282 Sq.Ft.
Yes
■
No
■
05-09-11
$
60
No
* Proximity
249000
$
249000
105
Yes
■
* Proximity
Prox. to Subject (miles)
VALUE ADJUSTMENTS
189900
14
Days since last reduction
Data and/or Verification Sources
94609
309000
-10000
Avg Poor
■
Fair
-10000
Avg Poor
■
-10000
Avg Poor
■
-25000
Avg Poor
50000 -55,000.00
-70,000.00
-110,000.00
194,000.00
89,900.00
139,000.00
Listing # 1 Inspected?
Yes
■
No
Comments:
craftsmen details withmoden upgrades, fireplac, updated throughout, tenant occupied
Listing # 2 Inspected?
Yes
■
No
Comments:
new carpet, new paint, new kitchen appliances. Ground floor unit. REO
Listing # 3 Inspected?
Yes
■
No
Comments:
old world charm with modern updates. rear deck. quiet block.
*** Blue fields can be filled out, pink fields are required and gray fields are pre-populated (read only). EQUATOR PROPRIETARY INFORMATION. This document was created by Equator, LLC for use solely by its authorized customers and affiliates, and is legally protected. Any copying, distribution or use of this document, or any of the information contained herein, not expressly permitted by Equator in writing is STRICTLY PROHIBITED. © 2006, Equator, LLC. All Rights Reserved. www.equator.com Page 3 of 4
VII. THE MARKET VALUE
90-120 Day Value AS IS REPAIRED
Suggested List Price
* $
125000
$
129000
$
125000
$
129000
VII. NARRATIVE Condition of property: The interior is in good, move-in condition.
Refurbish vs. As is Analysis: AS is. No repairs visible or known
Recommended Inspections and why: none
Identify any positive or negative location influences: The subject property is one building next to the freeway as well as MLK blvd so there is a lot of noise pollution and traffic.
Property summary - include postive/negative influences that would impact the sale: The subject property is one building next to the freeway as well as MLK blvd so there is a lot of noise pollution and traffic. Interior is in move-in condition- just needs some appliances in the kitchen. It is a small 2BR (only 700 sq. ft.) and no outdoor space.
Signature:
Date:
Mary Lou Castellanos
03-09-12 Date Format (00/00/00)
*** Blue fields can be filled out, pink fields are required and gray fields are pre-populated (read only). EQUATOR PROPRIETARY INFORMATION. This document was created by Equator, LLC for use solely by its authorized customers and affiliates, and is legally protected. Any copying, distribution or use of this document, or any of the information contained herein, not expressly permitted by Equator in writing is STRICTLY PROHIBITED. © 2006, Equator, LLC. All Rights Reserved. www.equator.com Page 4 of 4
Residential Broker Price Opinion (BPO) This BPO is the
Initial
2nd Opinion
Updated
DATE 03/16/12
Exterior Only
Date Format (00/00/00)
ASSET NUMBER:
9800892508
SALES REPRESENTATIVE:
PROPERTY ADDRESS:
776 59TH ST 4
CLIENT NAME:
OAKLAND
CA
94609
COMPLETED BY:
MARY LOU
CASTELLANOS
FIRM NAME:
Sothebys International Realty
FAX NO.
(415) 901-1701
PHONE NO.
(415) 901-1769
EMAIL
[email protected]
PARCEL NO.
0151358036000
I.
GENERAL MARKET CONDITIONS Current market condition:
Depressed
Slow
Stable
Employment conditions:
Declining
Stable
Increasing
Market price of this type property has:
Decreased
5
Increased
%
in past
%
in past
Improving
12
Excellent
months months
Remained stable Estimated percentages of owner vs. tenants in neighborhood: Normal supply
There is a
% owner occupant
50.00
oversupply
50.00
% tenant
shortage of comparable listings in the neighborhood
Approximate number of comparable units for sale in neighborhood:
3
No. of competing listings in neighborhood that are REO or Corporate owned:
1
No. of boarded or blocked-up homes:
1
Location Description:
Suburban
Urban
New Construction:
Yes
No
Incentives Offered:
Yes
No
Rural
Comments: If you strictly base your list price on comparables there is no reason why this unit has not sold, however in this case that pricing strategy (Based on comps) is not accurate. The property is now stale and when buyers see that it has been on the market for so long they automatically assume there are big problems. The property needs to be majorly discounted (due to the most of repairs needed to be done on the building) or the repairs need to be completed by the seller.
II.
SUBJECT MARKETABILITY Range of values in the neighborhood is $ The subject is an
to $
139,900.00
over improvement
625,000.00
under improvement
Normal marketing time in the area is:
30 days
Appropriate improvement for the neighborhood.
60 days
90 days
120 days
Are all types of financing available for the property?
Yes
No
If no, explain
Has the property been on the market in the last 12 months?
Yes
No
If yes, How Long? If yes, $
To the best of your knowledge, why did it not sell? Unit Type:
condo
co-op
mobile home
townhouse
modular
land only
Association Contact:
Name:
monthly
No
Pool
annually
Current?
Yes
monthly
annually
Current?
Yes
Name:
Other
No
Agent believes subject property is
Favorable
No
Fee delinquent? $
Yes
Occupied Neutral
Unfavorable
No
If subject property is Mobile Home,is it Attached to foundation? Average
Fee delinquent? $
Phone No.: Vacant
Subject property has basement?
Fee delinquent? $
Phone No.:
Agent believes subject property is
Good
Yes
Tennis
Unknown
If Management Company exists: Fee $
Owner Pride
Current?
Phone No.:
200
Management Company:
annually
Name: Unkown
If HOA exists: Fee $
HOA Contact:
monthly
Landscape
Insurance
list price (include MLS printout)
Very close to freeway and MLK (very busy street). Lots of noise pollution, stale
single family attached
The fee includes:
180 days
125
139,900.00
single family detached
If condo or other association exists: Fee $ 128.00
150 days
Yes
No
Yes
No
Below Average
Does Agent feel there would be a resale problem? Agent resale comments:
Based on the comps, the subject property is priced well, however, it is competing against brand new construction condos with full amenities (gym, theater, courtyard) and views. The subject property is one lot away from the freeway and MLS, which causes lots of noise pollution and traffic. It is also very small for a 2BR. It may have been overpriced when it first came on the market and now it is "stale" because it has sat on the market for so long and followed the market down. Buyers may assume there is something wrong with it when it is priced so low and has been on the market for so long.
*** Blue fields can be filled out, pink fields are required and gray fields are pre-populated (read only). EQUATOR PROPRIETARY INFORMATION. This document was created by Equator, LLC for use solely by its authorized customers and affiliates, and is legally protected. Any copying, distribution or use of this document, or any of the information contained herein, not expressly permitted by Equator in writing is STRICTLY PROHIBITED. © 2006, Equator, LLC. All Rights Reserved. www.equator.com Page 1 of 4
III. COMPETITIVE CLOSED SALES ITEM
SUBJECT
COMPARABLE NUMBER 1
COMPARABLE NUMBER 2
COMPARABLE NUMBER 3
Address 776 59TH ST 4
1001 46th St. 302
1001 46th St 403
1001 46th St. 402
City
OAKLAND
Emeryville
Emeryville
Emeryville
State
CA
CA
CA
CA
Postal Code On Original BPO
94609
94608
94608
Basement
Yes
■
No
Yes
■
No
■
Yes
No
Yes
No
* Proximity
Prox. to Subject (miles) List Price Sale Price
$ $
139,900.00
Price/Gross Living Area
$
199.86 Sq.Ft.
Data Source
MLS-Tax Records
0.80
$ $
Yes
No
Yes
No 0.80
$ $
300,000.00
263.00 Sq.Ft.
$
■
* Proximity
310,000.00
12/16/11
12/29/11
18
33
118
DESCRIPTION
DESCRIPTION
MLS-tax records
DESCRIPTION
+(-) Adjustment
none
+(-) Adjustment
DESCRIPTION
none
none
fee simple
fee simple
fee simple
fee simple
Site Design and Appeal
condo
condo
condo
condo
traditional
contemporary
Quality of Construction
fair
excellent
Age
5
1
Condition
good
Above Grade Room Count Gross Living Area
Total
Bdms
4.0
2.0
Total
1.0
contemporary
Baths
1.0
1.0
15,000.00
1,140 Sq.Ft.
-50,000.00
4.0
excellent
Total
Bdms
4.0
1.0
Baths
Total
1.0
15,000.00
1,195 Sq.Ft.
-50,000.00
Bdms
1.0
15,000.00
1,140 Sq.Ft.
-50,000.00
none
none
none
Functional Utility
fair
superior
superior
superior
Heating/Cooling
central heat
central heat
central heat
central heat
Energy Efficient Items
none
yes
yes
yes
Garage/Carport
1
1
Porches, Patio, Deck Fireplace(s), etc.
none
gym, theater, courtyard, views
Fence, Pool, etc.
gate
security gate
Good
Location
Fair Lot Characteristics ■
View ■
Floor Plan Utility ■
Ext Condition’s Appeal ■
Int Condition’s Appeal ■
Overall Rating Compared ■
-25,000.00
■
1
-50000 1
gym, theater, courtyard, views
Good
Avg
Poor
Fair
Poor
-50,000.00
-50000
gym, theater, -25,000.00 courtyard, views
Good
Avg
Fair
Poor
Good
Avg
Fair
Poor
Avg
Good
Avg Poor
-50,000.00
Good
Avg
Good
Avg
Good
Fair
Poor
Fair
Poor
Fair
Poor
Fair
Good
Avg
Good
Avg
Good
Avg
Good
Avg
Fair
Poor
Fair
Poor
Fair
Poor
Fair
Poor
Good
Avg
Good
Avg
Good
Avg
Good
Avg
Fair
Poor
Fair
Poor
Fair
Poor
Fair
Poor
Good
Avg
Good
Avg
Good
Avg
Good
Avg
Fair
Poor
Fair
Poor
Fair
Poor
Fair
Poor
Good
Avg
Good
Avg
Good
Avg
Good
Avg
Fair
Poor
Fair
Poor
Fair
Poor
Fair
Poor
Good
Avg
Good
Avg
Good
Avg
Good
Avg
Fair
Poor
Fair
Poor
Fair
Poor
Fair
Poor
-10,000.00
-5,000.00
-15,000.00
New construction
Other Net Adj. (total) Adjusted Sales Price of Comparable
-75000
-25,000.00
security gate
security gate
Avg
Baths
1.0
4.0
none
-50000
-30,000.00
1
excellent
Bdms
+(-) Adjustment
-30,000.00 excellent
1
700 Sq.Ft.
Lot Size Basement & Finished Rooms Below Grade
contemporary
-30,000.00 excellent
excellent Baths
290,000.00
254.00 Sq.Ft.
MLS-tax records
VALUE ADJUSTMENTS
0.80 315,000.00
$
12/01/11 32
No No
$ $
309,000.00
258.00 Sq.Ft.
$
Yes Yes
* Proximity
329,000.00
MLS- tax Records
Sale Date Days on Market
Sales or Financing Concessions Leasehold/Fee Simple
94608 ■
new construction
-10,000.00
-5,000.00
-15,000.00
-50,000.00
-10,000.00
-5,000.00
-15,000.00
-75000 new construction
-75000
-170,000.00
-170,000.00
-170,000.00
130,000.00
139,000.00
120,000.00
Sale # 1 Inspected?
Yes
No
Comments:
Brand New construction. Quiet block. Lots of amenities (gym, theater, courtyard), views
Sale # 2 Inspected?
Yes
No
Comments:
Brand New construction. Quiet block. Lots of amenities (gym, theater, courtyard), views
Sale # 3 Inspected?
Yes
No
Comments:
Brand New construction. Quiet block. Lots of amenities (gym, theater, courtyard), views
IV. MARKETING STRATEGY As-is
Minimal Lender Required Repairs
* Most Likely Buyer:
■
1st Time Buyer
Repaired
Move Up Buyer
Investor
Seller Assisted
*** Blue fields can be filled out, pink fields are required and gray fields are pre-populated (read only). EQUATOR PROPRIETARY INFORMATION. This document was created by Equator, LLC for use solely by its authorized customers and affiliates, and is legally protected. Any copying, distribution or use of this document, or any of the information contained herein, not expressly permitted by Equator in writing is STRICTLY PROHIBITED. © 2006, Equator, LLC. All Rights Reserved. www.equator.com Page 2 of 4
V. REPAIRS Itemize ALL repairs needed to bring property from its present “as is” condition to average marketable condition for the neighborhood. Check those repairs you recommend that we perform for most successful marketing of the property.
* Insurable Damage?
Y
N
Item
Estimated Cost
Foundation repairs
Item
Estimated Cost
39000
$ $ $ $ $
Section 1 Pest repairs
$ $ $ $ $
50000
0.00
GRAND TOTAL FOR ALL REPAIRS $ Estimated days to complete all repairs
30
VI. COMPETITIVE LISTINGS ITEM
SUBJECT
COMPARABLE NUMBER 1
COMPARABLE NUMBER 2
COMPARABLE NUMBER 3
Address 776 59TH ST 4
567 53rd St
6211 Telegraph Ave 3
592 55th St.
City
OAKLAND
OAKLAND
OAKLAND
OAKLAND
State
CA
CA
CA
CA
Postal Code
94609
94609
94609
Original List Price On Original BPO
Yes
■
No
Basement
Yes
■
No
Yes
No
Yes
No
* Proximity
Prox. to Subject (miles) List Price List Date
$
139,900.00
Price/Gross Living Area
$
199.86 Sq.Ft.
VALUE ADJUSTMENTS
189,900.00
14
Days since last reduction
Data and/or Verification Sources
94609
309,000.00
0.60
$
105
Yes
No
Yes
No
* Proximity
0.60
$
249,000.00
282.00 Sq.Ft.
MLS-Tax Records
MLS-Tax Records
DESCRIPTION
DESCRIPTION
Sales or Financing Concessions
01/19/12
MLS-Tax Records
DESCRIPTION
+(-) Adjustment
DESCRIPTION
none
none (short sale)
60
Leasehold/Fee Simple
fee simple
Site Design and Appeal
condo
condo
condo
condo
traditional
traditional
traditional
traditional
Quality of Construction
fair
fair
fair
fair
Age
5
88
27
88
Condition
good
Above Grade Room Count Gross Living Area
Total
Bdms
4.0
2.0
good
good
good
Total
Bdms
Baths
Total
Bdms
4.0
2.0
1.0
4.0
2.0
1.0
880 Sq.Ft.
700 Sq.Ft.
Baths
914 Sq.Ft.
-15,000.00
storage
none
Total
Bdms
4.0
1.0 -15,000.00
2.0
30000
800 Sq.Ft.
-15,000.00
none
fair
fair
fair
fair
Heating/Cooling
central heat
central heat
central heat
central heat
Energy Efficient Items
none
unknown
Garage/Carport
1
0
Porches, Patio, Deck Fireplace(s), etc.
none
deck-patio, fireplace
Fence, Pool, etc.
gate
Lot Characteristics ■
View ■
Floor Plan Utility ■
Ext Condition’s Appeal ■
Int Condition’s Appeal ■
Overall Rating Compared ■
unknown
unknown
10,000.00 1
-50000 1
none
deck
front gate
none
-15,000.00
Good
Avg
Fair
Poor
Good
Avg
Fair
Poor
Avg
Good
Fair
Poor
Good
Avg
Poor
Fair
Poor
Good
Avg
Good
Avg
Fair
Poor
Fair
Poor
Good
Avg
Good
Avg
Fair
Poor
Fair
Poor
Good
Avg
Good
Avg
Fair
Poor
Fair
Poor
Avg
Good
Avg
Poor
Fair
Poor
Good
Avg
Good
Avg
Fair
Poor
Fair
Poor
Good
Avg
Good
Fair
Poor
Good
Avg
Fair
■
-25,000.00
-10,000.00
-10,000.00
-10,000.00
-30,000.00
tenant occupied
Other
-50000
-15,000.00
front gate
Fair
Baths
1.0
Functional Utility
Good
+(-) Adjustment
none
fee simple
Location
0.50
249,000.00
311.00 Sq.Ft.
138
none
No
$
174.00 Sq.Ft.
fee simple
Lot Size Basement & Finished Rooms Below Grade
Yes
$
275
Baths
No
* Proximity
fee simple
Days on Market
Yes
10/27/11
$
MLS-Tax Records +(-) Adjustment
60
159,900.00
05/09/11
$
249,000.00
Net Adj. (total) Adjusted Sales Price of Comparable
Good
Avg
Fair
Poor
Good
Avg
Fair
Poor
Avg
Good
Avg
Fair
Poor
Fair
Poor
Good
Avg
Good
Avg
Fair
Poor
Fair
Poor
Good
Avg
Fair
Poor
Good
-25,000.00
-10,000.00
-10,000.00
Good
Avg
Fair
Poor
Avg
Good
Avg
Fair
Poor
Fair
Poor
Good
Avg
Good
Avg
Fair
Poor
Fair
Poor
-10,000.00
-25,000.00
-10,000.00
-10,000.00
-10,000.00
-25,000.00
50,000.00 -55,000.00
-70,000.00
-110,000.00
194,000.00
89,900.00
139,000.00
Listing # 1 Inspected?
Yes
No
Comments:
craftsmen details withmoden upgrades, fireplac, updated throughout, tenant occupied
Listing # 2 Inspected?
Yes
No
Comments:
new carpet, new paint, new kitchen appliances. Ground floor unit. REO
Listing # 3 Inspected?
Yes
No
Comments:
old world charm with modern updates. rear deck. quiet block.
*** Blue fields can be filled out, pink fields are required and gray fields are pre-populated (read only). EQUATOR PROPRIETARY INFORMATION. This document was created by Equator, LLC for use solely by its authorized customers and affiliates, and is legally protected. Any copying, distribution or use of this document, or any of the information contained herein, not expressly permitted by Equator in writing is STRICTLY PROHIBITED. © 2006, Equator, LLC. All Rights Reserved. www.equator.com Page 3 of 4
VII. THE MARKET VALUE 90-120 Day Value AS IS REPAIRED
Suggested List Price
* $
125,000.00
$
129,000.00
$
125,000.00
$
129,000.00
VII. NARRATIVE Condition of property: The interior is in good, move-in condition.
Refurbish vs. As is Analysis: AS is. No repairs visible or known
Recommended Inspections and why: none
Identify any positive or negative location influences: The subject property is one building next to the freeway as well as MLK blvd so there is a lot of noise pollution and traffic.
Property summary - include postive/negative influences that would impact the sale: The subject property is one building next to the freeway as well as MLK blvd so there is a lot of noise pollution and traffic. Interior is in move-in condition- just needs some appliances in the kitchen. It is a small 2BR (only 700 sq. ft.) and no outdoor space.
Signature:
Date:
Mary Lou Castellanos
03-09-12 Date Format (00/00/00)
*** Blue fields can be filled out, pink fields are required and gray fields are pre-populated (read only). EQUATOR PROPRIETARY INFORMATION. This document was created by Equator, LLC for use solely by its authorized customers and affiliates, and is legally protected. Any copying, distribution or use of this document, or any of the information contained herein, not expressly permitted by Equator in writing is STRICTLY PROHIBITED. © 2006, Equator, LLC. All Rights Reserved. www.equator.com Page 4 of 4
Residential Broker Price Opinion (BPO) This BPO is the
Initial
2nd Opinion
Updated
DATE 03/16/12
Exterior Only
Date Format (00/00/00)
ASSET NUMBER:
9800892508
SALES REPRESENTATIVE:
PROPERTY ADDRESS:
776 59TH ST 4
CLIENT NAME:
Raul and Norma Hernandez
COMPLETED BY:
MARY LOU
OAKLAND
CA
94609
CASTELLANOS
FIRM NAME:
Sothebys International Realty
FAX NO.
(415) 901-1701
PHONE NO.
(415) 901-1769
EMAIL
[email protected]
PARCEL NO.
0151358036000
I.
GENERAL MARKET CONDITIONS Current market condition:
Depressed
Slow
Stable
Employment conditions:
Declining
Stable
Increasing
Market price of this type property has:
Decreased
%
in past
months
Increased
%
in past
months
Improving
Excellent
Remained stable Estimated percentages of owner vs. tenants in neighborhood: Normal supply
There is a
% owner occupant
50.00
oversupply
50.00
% tenant
shortage of comparable listings in the neighborhood
Approximate number of comparable units for sale in neighborhood:
3
No. of competing listings in neighborhood that are REO or Corporate owned:
1
No. of boarded or blocked-up homes:
1
Location Description:
Suburban
Urban
New Construction:
Yes
No
Incentives Offered:
Yes
No
Rural
Comments:
II.
SUBJECT MARKETABILITY Range of values in the neighborhood is $ The subject is an
to $
139,900.00
over improvement
625,000.00
under improvement
Normal marketing time in the area is:
30 days
Appropriate improvement for the neighborhood.
60 days
90 days
120 days
Are all types of financing available for the property?
Yes
No
If no, explain
Has the property been on the market in the last 12 months?
Yes
No
If yes, How Long? If yes, $
To the best of your knowledge, why did it not sell? Unit Type:
condo
co-op
mobile home
townhouse
modular
land only
Insurance
Association Contact:
monthly
annually
Landscape
Yes
No
Pool
monthly
annually
Current?
Yes
No
Name:
Management Company:
Fee delinquent? $
Phone No.: monthly
annually
Current?
Yes
Name: Vacant
Agent believes subject property is
Favorable
Subject property has basement?
Fee delinquent? $
Yes
Occupied Neutral
Unfavorable
No
If subject property is Mobile Home,is it Attached to foundation? Average
No
Phone No.:
Agent believes subject property is
Good
Fee delinquent? $
Other
Tennis
Phone No.:
If Management Company exists: Fee $
Owner Pride
Current?
Name:
If HOA exists: Fee $
HOA Contact:
list price (include MLS printout)
Very close to freeway and MLK (very busy street). Lots of noise pollution, stale
single family attached
The fee includes:
180 days
125
139,900.00
single family detached
If condo or other association exists: Fee $ 128.00
150 days
No kitchen appliances, no water heaters
Yes
No
Yes
No
Below Average
Does Agent feel there would be a resale problem? Agent resale comments:
Based on the comps, the subject property is priced well, however, it is competing against brand new construction condos with full amenities (gym, theater, courtyard) and views. The subject property is one lot away from the freeway and MLS, which causes lots of noise pollution and traffic. It is also very small for a 2BR. It may have been overpriced when it first came on the market and now it is "stale" because it has sat on the market for so long and followed the market down. Buyers may assume there is something wrong with it when it is priced so low and has been on the market for so long.
*** Blue fields can be filled out, pink fields are required and gray fields are pre-populated (read only). EQUATOR PROPRIETARY INFORMATION. This document was created by Equator, LLC for use solely by its authorized customers and affiliates, and is legally protected. Any copying, distribution or use of this document, or any of the information contained herein, not expressly permitted by Equator in writing is STRICTLY PROHIBITED. © 2006, Equator, LLC. All Rights Reserved. www.equator.com Page 1 of 4
III. COMPETITIVE CLOSED SALES ITEM
SUBJECT
COMPARABLE NUMBER 1
COMPARABLE NUMBER 2
COMPARABLE NUMBER 3
Address 776 59TH ST 4
1001 46th St. 302
1001 46th St 403
1001 46th St. 402
City
OAKLAND
Emeryville
Emeryville
Emeryville
State
CA
CA
CA
CA
Postal Code On Original BPO
94609
94608
94608
Basement
Yes
■
No
Yes
■
No
List Price Sale Price
$ $
139,900.00
Price/Gross Living Area
$
199.86 Sq.Ft.
Data Source
MLS-Tax Records
Sale Date Days on Market
Sales or Financing Concessions Leasehold/Fee Simple
Yes
No
Yes
No
DESCRIPTION
0.80
$ $
94608 ■
* Proximity
Prox. to Subject (miles)
VALUE ADJUSTMENTS
■
Yes
No
Yes
No
* Proximity
300,000.00
263.00 Sq.Ft.
0.80
$ $
310,000.00
$
■
MLS-tax records
12/16/11
12/29/11
32
18
33
MLS-tax records
DESCRIPTION
none
+(-) Adjustment
DESCRIPTION
none
none
fee simple
fee simple
fee simple
fee simple
Site Design and Appeal
condo
condo
condo
condo
traditional
contemporary
Quality of Construction
fair
excellent
Age
5
1
Condition
good
Above Grade Room Count Gross Living Area
Total
Bdms
4.0
2.0
Total
1.0
contemporary
Baths
1.0
1.0
15,000.00
1,140 Sq.Ft.
-50,000.00
4.0
excellent
Total
Bdms
4.0
1.0
Baths
Total
1.0
15,000.00
1,195 Sq.Ft.
-50,000.00
Bdms
1.0
15,000.00
1,140 Sq.Ft.
-50,000.00
30000 2790
40000 4160
none
none
none
none
Functional Utility
fair
superior
superior
Heating/Cooling
central heat
central heat
central heat
central heat
none
yes
yes
yes
Garage/Carport
1
1
1
1
Porches, Patio, Deck Fireplace(s), etc.
none
gym, theater, courtyard, views
gym, theater, courtyard, views
Fence, Pool, etc.
gate
security gate
Good Fair
Lot Characteristics ■
View ■
Floor Plan Utility ■
Ext Condition’s Appeal ■
Int Condition’s Appeal ■
Overall Rating Compared ■
■
Good
Avg
Poor
Fair
Poor
-50,000.00
-100000
-25000
gym, theater, -25,000.00 courtyard, views
Good
Avg
Fair
Poor
Good
Avg
Fair
Poor
Avg
Good
Avg Poor
-50,000.00
Good
Avg
Good
Avg
Good
Fair
Poor
Fair
Poor
Fair
Poor
Fair
Good
Avg
Good
Avg
Good
Avg
Good
Avg
Fair
Poor
Fair
Poor
Fair
Poor
Fair
Poor
Good
Avg
Good
Avg
Good
Avg
Good
Avg
Fair
Poor
Fair
Poor
Fair
Poor
Fair
Poor
Good
Avg
Good
Avg
Good
Avg
Good
Avg
Fair
Poor
Fair
Poor
Fair
Poor
Fair
Poor
Good
Avg
Good
Avg
Good
Avg
Good
Avg
Fair
Poor
Fair
Poor
Fair
Poor
Fair
Poor
Good
Avg
Good
Avg
Good
Avg
Good
Avg
Fair
Poor
Fair
Poor
Fair
Poor
Fair
Poor
-10,000.00
-5,000.00
-15,000.00
New construction
Other Net Adj. (total) Adjusted Sales Price of Comparable
-25,000.00
security gate
security gate
Avg
20000
-100000 superior
Energy Efficient Items
Location
Baths
1.0
4.0
3168
-25,000.00
-30,000.00
1
excellent
Bdms
+(-) Adjustment
-30,000.00 excellent
1
700 Sq.Ft.
Lot Size Basement & Finished Rooms Below Grade
contemporary
-30,000.00 excellent
excellent Baths
290,000.00
254.00 Sq.Ft.
12/01/11
+(-) Adjustment
315,000.00
$
MLS- tax Records
DESCRIPTION
0.80
$ $
309,000.00
258.00 Sq.Ft.
No No
* Proximity
329,000.00
$
Yes Yes
-10,000.00
-5,000.00
-15,000.00
new construction
-50,000.00
-10,000.00
-5,000.00
-15,000.00
new construction
-170,000.00
-170,000.00
-170,000.00
130,000.00
139,000.00
120,000.00
Sale # 1 Inspected?
Yes
No
Comments:
Brand New construction. Quiet block. Lots of amenities (gym, theater, courtyard), views
Sale # 2 Inspected?
Yes
No
Comments:
Brand New construction. Quiet block. Lots of amenities (gym, theater, courtyard), views
Sale # 3 Inspected?
Yes
No
Comments:
Brand New construction. Quiet block. Lots of amenities (gym, theater, courtyard), views
IV. MARKETING STRATEGY As-is
Minimal Lender Required Repairs
* Most Likely Buyer:
■
1st Time Buyer
Repaired
Move Up Buyer
Investor
Seller Assisted
*** Blue fields can be filled out, pink fields are required and gray fields are pre-populated (read only). EQUATOR PROPRIETARY INFORMATION. This document was created by Equator, LLC for use solely by its authorized customers and affiliates, and is legally protected. Any copying, distribution or use of this document, or any of the information contained herein, not expressly permitted by Equator in writing is STRICTLY PROHIBITED. © 2006, Equator, LLC. All Rights Reserved. www.equator.com Page 2 of 4
V. REPAIRS Itemize ALL repairs needed to bring property from its present “as is” condition to average marketable condition for the neighborhood. Check those repairs you recommend that we perform for most successful marketing of the property.
* Insurable Damage?
Y
N
Item
Estimated Cost
stove water heater (for inlaw apt) Tankless water heater for main house Repair leak from upstairs bathroom
Item
Estimated Cost
2000
$ $ $ $ $
Fridge-freezer
$ $ $ $ $
1500 1000 2000 1500
0.00
GRAND TOTAL FOR ALL REPAIRS $ Estimated days to complete all repairs
14
VI. COMPETITIVE LISTINGS ITEM
SUBJECT
COMPARABLE NUMBER 1
COMPARABLE NUMBER 2
COMPARABLE NUMBER 3
Address 776 59TH ST 4
567 53rd St
6211 Telegraph Ave 3
592 55th St.
City
OAKLAND
OAKLAND
OAKLAND
OAKLAND
State
CA
CA
CA
CA
Postal Code
94609
94609
94609
Original List Price On Original BPO
Yes
■
No
Basement
Yes
■
No
Yes
No
Yes
No
* Proximity
Prox. to Subject (miles) List Price List Date
$
139,900.00
Price/Gross Living Area
$
199.86 Sq.Ft.
VALUE ADJUSTMENTS
189,900.00
14
Days since last reduction
Data and/or Verification Sources
94609
309,000.00
0.60
$
105
Yes
No
Yes
No
* Proximity
0.60
$
249,000.00
MLS-Tax Records
MLS-Tax Records
DESCRIPTION
DESCRIPTION
Sales or Financing Concessions
01/19/12
MLS-Tax Records
DESCRIPTION
+(-) Adjustment
DESCRIPTION
none
none (short sale)
60
Leasehold/Fee Simple
fee simple
fee simple
Site Design and Appeal
condo
condo
condo
condo
traditional
traditional
traditional
traditional
Quality of Construction
fair
fair
fair
fair
Age
5
88
27
88
Condition
good
Above Grade Room Count Gross Living Area
Total
Bdms
4.0
2.0
good
20000 good
20000 good
Total
Bdms
Baths
Total
Bdms
4.0
2.0
1.0
4.0
2.0
1.0
880 Sq.Ft.
700 Sq.Ft.
Baths
Total
-125000 Bdms
4.0
1.0
914 Sq.Ft.
-15,000.00
2.0
20000 5400
storage
none
none
Functional Utility
fair
fair
fair
fair
Heating/Cooling
central heat
central heat
central heat
central heat
Energy Efficient Items
none
unknown
Garage/Carport
1
0
Porches, Patio, Deck Fireplace(s), etc.
none
deck-patio, fireplace
Fence, Pool, etc.
gate
■
View ■
Floor Plan Utility ■
Ext Condition’s Appeal ■
Int Condition’s Appeal ■
Overall Rating Compared ■
1
none
deck
front gate
none
-15,000.00
Good
Avg
Fair
Poor
Good
Avg
Fair
Poor
Avg
Good
Fair
Poor
Good
Avg
Poor
Fair
Poor
Good
Avg
Good
Avg
Fair
Poor
Fair
Poor
Good
Avg
Good
Avg
Fair
Poor
Fair
Poor
Good
Avg
Good
Avg
Fair
Poor
Fair
Poor
Avg
Good
Avg
Fair
Poor
Good
Avg
Good
Avg
Fair
Poor
Fair
Poor
Good
Avg
Good
Fair
Poor
Good
Avg
Fair
■
-25,000.00
-10,000.00
-10,000.00
-10,000.00
-30,000.00
tenant occupied
Other
-15,000.00
-15,000.00
Poor
Fair
1.0
unknown
10,000.00 1
front gate
Good
Lot Characteristics
unknown
Baths
800 Sq.Ft.
-15,000.00
10000 2550
4880
Location
+(-) Adjustment
none
138
none
0.50
249,000.00
311.00 Sq.Ft.
fee simple
Lot Size Basement & Finished Rooms Below Grade
No
$
275
Baths
Yes
* Proximity
fee simple
Days on Market
No
$
174.00 Sq.Ft.
MLS-Tax Records +(-) Adjustment
Yes
10/27/11
$
282.00 Sq.Ft.
60
159,900.00
05/09/11
$
249,000.00
Net Adj. (total) Adjusted Sales Price of Comparable
Good
Avg
Fair
Poor
Good
Avg
Fair
Poor
Avg
Good
Avg
Fair
Poor
Fair
Poor
Good
Avg
Good
Avg
Fair
Poor
Fair
Poor
Good
Avg
Fair
Poor
Good
-25,000.00
-10,000.00
-10,000.00
Good
Avg
Fair
Poor
Avg
Good
Avg
Fair
Poor
Fair
Poor
Good
Avg
Good
Avg
Fair
Poor
Fair
Poor
-10,000.00
-25,000.00
-10,000.00
-10,000.00
-10,000.00
-25,000.00
50,000.00 -55,000.00
-70,000.00
-110,000.00
194,000.00
89,900.00
139,000.00
Listing # 1 Inspected?
Yes
No
Comments:
craftsmen details withmoden upgrades, fireplac, updated throughout, tenant occupied
Listing # 2 Inspected?
Yes
No
Comments:
new carpet, new paint, new kitchen appliances. Ground floor unit. REO
Listing # 3 Inspected?
Yes
No
Comments:
old world charm with modern updates. rear deck. quiet block.
*** Blue fields can be filled out, pink fields are required and gray fields are pre-populated (read only). EQUATOR PROPRIETARY INFORMATION. This document was created by Equator, LLC for use solely by its authorized customers and affiliates, and is legally protected. Any copying, distribution or use of this document, or any of the information contained herein, not expressly permitted by Equator in writing is STRICTLY PROHIBITED. © 2006, Equator, LLC. All Rights Reserved. www.equator.com Page 3 of 4
VII. THE MARKET VALUE 90-120 Day Value AS IS REPAIRED
Suggested List Price
* $
125,000.00
$
129,000.00
$
125,000.00
$
129,000.00
VII. NARRATIVE Condition of property: The interior is in good, move-in condition.
Refurbish vs. As is Analysis: AS is. No repairs visible or known
Recommended Inspections and why: none
Identify any positive or negative location influences: The subject property is one building next to the freeway as well as MLK blvd so there is a lot of noise pollution and traffic.
Property summary - include postive/negative influences that would impact the sale: The subject property is one building next to the freeway as well as MLK blvd so there is a lot of noise pollution and traffic. Interior is in move-in condition- just needs some appliances in the kitchen. It is a small 2BR (only 700 sq. ft.) and no outdoor space.
Signature:
Date:
Mary Lou Castellanos
03-09-12 Date Format (00/00/00)
*** Blue fields can be filled out, pink fields are required and gray fields are pre-populated (read only). EQUATOR PROPRIETARY INFORMATION. This document was created by Equator, LLC for use solely by its authorized customers and affiliates, and is legally protected. Any copying, distribution or use of this document, or any of the information contained herein, not expressly permitted by Equator in writing is STRICTLY PROHIBITED. © 2006, Equator, LLC. All Rights Reserved. www.equator.com Page 4 of 4
Insurance Certificate of Insurance: E&O and General Liability
Service Areas List of Cities and Zip Codes
Mary Lou Castellanos Service Area Zip Codes
Berkeley: 94701, 94702, 94703, 94704, 94705, 94707, 94708, 94709, 94710, 94712, 94720, Brisbane: 94005, Burlingame: 94010, 94011, Corte Madera: 94925, 94976, Daly City: 94013, 94014, 94015, 94016, 94017, Greenbrae: 94904, Half Moon Bay: 94019 Kentfield: 94914 Larkspur: 94939, 94977, Millbrae: 94030, Mill Valley: 94941, 94942, Oakland: 94611, 94618, 94609 Redwood City: 94061, 94062, 94063, 94064, 94065, San Bruno: 94066, San Francisco: 94101, 94102, 94103, 94104, 94105, 94115, 94125, 94136, 94146, 94156,
94106, 94116, 94126, 94137, 94147, 94158,
94107, 94117, 94127, 94138, 94148, 94159,
94108, 94118, 94129, 94139, 94149, 94160,
94109, 94119, 94128, 94140, 94150, 94161,
94110, 94120, 94131, 94141, 94151, 94162,
94111, 94121, 94132, 94142, 94152, 94163,
94112, 94122, 94133, 94143, 94153, 94164,
94113, 94123, 94134, 94144, 94154, 94171,
94114, 94124, 94135, 94145, 94155, 94172,
94175, 94177, 94188, 94199, San Mateo: 94401, 94402, 94403, 94404, 94497, San Rafael: 94901, 94903, 94912, 94913, 94915, Sausalito: 94965, 94966, South San Francisco: 94080, 94083, Tiburon: 94920